-

-    -

-
Yesterday's closing: - Opening today: - Maximum price: - minimum price: -
Market value: - RMB 100 million circulation: - deal: - Hand to hand: -
Historical data:   two thousand and twenty-four    two thousand and twenty-three    two thousand and twenty-two    two thousand and twenty-one    two thousand and twenty    two thousand and nineteen    two thousand and eighteen    two thousand and seventeen    two thousand and sixteen    two thousand and fifteen    two thousand and fourteen  
Cash Flow Statement of Huaxi Securities (002926)
Unit: 10000 yuan
Report date 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
1、 Cash flows from operating activities
Net increase from disposal of trading financial assets -- 596,509.70 39,406.22 -- --
Net increase from disposal of available for sale financial assets -- -- -- -- --
Cash received from interest, handling charge and commission 108,726.68 440,132.54 333,321.76 224,496.07 110,799.38
Net increase in borrowing funds -- 110,000.00 42,000.00 44,000.00 4,900.00
Net increase in repurchase business funds 29,544.73 -- -- -- 253,094.08
Other cash received relating to operating activities 18,999.49 52,588.79 76,980.66 41,060.50 78,489.07
Subtotal of cash inflows from operating activities 331,886.02 1,444,798.19 617,286.69 440,116.35 526,267.48
Cash paid to and for employees 36,041.35 195,490.61 152,899.35 110,249.08 43,877.37
Various taxes paid 5,349.82 63,421.95 56,561.20 42,862.98 7,127.63
Other cash payments related to operating activities 141,023.87 94,655.79 73,616.72 59,295.68 41,497.81
Cash paid for interest, service charge and commission 23,956.93 102,714.37 75,813.54 54,443.18 27,560.42
Subtotal of cash outflow from operating activities 449,712.55 1,379,251.57 1,219,006.99 749,484.76 655,052.69
Net cash flow from operating activities -117,826.53 65,546.63 -601,720.31 -309,368.42 -128,785.21
2、 Cash flows from investing activities
Cash received from investment recovery 424,944.21 694,685.04 375,925.72 269,782.44 20,721.73
Cash received from investment income 2,192.04 30,961.02 26,702.74 17,844.66 5,427.36
Net cash received from disposal of fixed assets, intangible assets and other long-term assets twelve point nine zero seventeen point four six nine point two five eight point five eight five point two three
Other cash received relating to investment activities -- -- -- -- --
Subtotal of cash inflows from investment activities 427,149.16 725,663.52 402,637.71 287,635.69 26,154.32
Cash paid for investment 196,182.28 741,050.23 62,221.09 34,958.35 25,647.73
Cash paid for purchase and construction of fixed assets, intangible assets and other long-term assets 2,552.04 15,847.86 10,239.44 5,647.46 3,282.65
Other cash paid relating to investment activities -- -- -- -- --
Subtotal of cash outflow from investment activities 198,734.32 756,898.09 72,460.53 40,605.81 28,930.38
Net cash flow from investing activities 228,414.84 -31,234.57 330,177.18 247,029.88 -2,776.06
3、 Cash flow from financing activities
Cash received from investment absorption -- -- -- -- --
Cash received from borrowings -- -- -- -- --
Cash received from issuing bonds 231,956.88 1,543,290.00 1,317,420.00 998,760.00 516,180.00
Other cash received related to financing activities -- 1,750.83 -- -- --
Subtotal of cash inflows from financing activities 231,956.88 1,545,040.83 1,317,420.00 998,760.00 516,180.00
Cash paid for debt repayment 302,942.60 1,756,896.49 1,475,671.49 976,971.49 574,345.09
Cash paid for distribution of dividends, profits or interest payment 23,591.93 85,624.76 69,758.99 45,540.40 34,348.81
Other cash payments related to financing activities 2,177.68 10,188.62 8,188.72 5,681.19 3,361.37
Subtotal of cash outflow from financing activities 328,712.21 1,852,709.87 1,553,619.20 1,028,193.08 612,055.27
Net cash flow from financing activities -96,755.33 -307,669.03 -236,199.20 -29,433.08 -95,875.27
4、 Effect of exchange rate changes on cash and cash equivalents four point nine seven fifty-four point three seven one hundred and four point nine six one hundred and thirty point seven eight -54.44
5、 Net increase in cash and cash equivalents 13,837.95 -273,302.61 -507,637.36 -91,640.84 -227,490.99
Plus: Balance of cash and cash equivalents at the beginning of the period 2,706,852.89 2,980,155.49 2,980,155.49 2,980,155.49 2,980,201.40
6、 Balance of cash and cash equivalents at the end of the period 2,720,690.84 2,706,852.89 2,472,518.13 2,888,514.66 2,752,710.41
note appended
Net profit -- 42,022.87 -- 52,281.52 --
Plus: Profit and loss of minority shareholders -- -- -- -- --
Provision for asset impairment -- 8,743.34 -- 3,362.30 --
Risk reserve expenditure -- -- -- -- --
Depreciation of fixed assets, depletion of oil and gas assets, and depreciation of productive biological assets -- 4,913.68 -- 2,488.83 --
Amortization of intangible assets, deferred assets and other assets -- 6,309.86 -- 2,908.63 --
Including: Amortization of intangible assets -- 4,921.32 -- 2,278.65 --
Amortization of long-term deferred expenses -- 1,388.54 -- six hundred and twenty-nine point nine eight --
Amortization of long-term assets -- -- -- -- --
Decrease in deferred expenses (less: increase) -- -- -- -- --
Increase in accrued expenses -- -- -- -- --
Losses on disposal of fixed assets, intangible assets and other long-term assets -- one hundred and thirty-four point two two -- seventy-three point five three --
Loss on retirement of fixed assets -- -- -- -- --
Decrease in financial assets -- 548,030.32 -- -287,473.74 --
Increase of various financial liabilities -- -- -- -- --
Loss from changes in fair value -- -1,128.50 -- -21,943.34 --
Financial expenses -- 72,286.11 -- 37,301.95 --
Investment loss -- -24,369.28 -- -16,782.19 --
Exchange gain/(loss) -- -54.37 -- -130.78 --
Decrease in deferred income tax assets -- 1,161.86 -- 6,454.08 --
Increase in deferred income tax liabilities -- 1,129.73 -- 2,732.47 --
Decrease of inventory -- -- -- -- --
Decrease in operating receivables -- 103,801.82 -- 31,334.86 --
Increase in operating payables -- -706,709.65 -- -126,543.11 --
other -- four hundred and ninety-one point seven eight -- -- --
Net cash flow from operating activities<Schedule> -- 65,546.63 -- -309,368.42 --
Debt converted into capital -- -- -- -- --
Fixed assets under financing lease -- -- -- -- --
Closing balance of cash -- 2,706,852.89 -- 2,888,514.66 --
Less: Beginning balance of cash -- 2,980,155.49 -- 2,980,155.49 --
Plus: Closing balance of cash equivalents -- -- -- -- --
Less: Beginning balance of cash equivalents -- -- -- -- --
Net increase in cash and cash equivalents -- -273,302.61 -- -91,640.84 --
Download all historical data to excel Back to top