-

-    -

-
Yesterday's closing: - Opening today: - Maximum price: - minimum price: -
Market value: - RMB 100 million circulation: - deal: - Hand to hand: -
Historical data:   two thousand and twenty-four    two thousand and twenty-three    two thousand and twenty-two    two thousand and twenty-one    two thousand and twenty    two thousand and nineteen    two thousand and eighteen    two thousand and seventeen    two thousand and sixteen    two thousand and fifteen    two thousand and fourteen  
Cash Flow Statement of Alto Electronics (002587)
Unit: 10000 yuan
Report date 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
1、 Cash flows from operating activities
Cash received from selling goods and rendering services 13,570.81 83,087.02 52,970.09 35,527.59 17,490.66
Refunds of taxes 1,096.06 2,323.59 1,961.91 1,303.53 six hundred and ninety-three point three nine
Other cash received relating to operating activities eight hundred and eighty-nine point zero five 4,314.74 3,360.41 2,683.33 six hundred and seventy-five point two two
Subtotal of cash inflows from operating activities 15,555.92 89,725.35 58,292.40 39,514.45 18,859.28
Cash paid for goods and services 12,728.23 50,511.00 37,879.09 27,460.92 15,589.18
Cash paid to and for employees 5,359.58 20,979.98 15,943.97 10,440.92 5,245.43
Various taxes paid nine hundred and forty-nine point two eight 4,890.20 4,124.18 3,470.45 2,801.17
Other cash paid relating to operating activities 2,789.08 13,519.43 10,592.36 7,708.41 3,952.86
Subtotal of cash outflow from operating activities 21,826.17 89,900.61 68,539.59 49,080.70 27,588.64
Net cash flow from operating activities -6,270.24 -175.26 -10,247.19 -9,566.25 -8,729.37
2、 Cash flows from investing activities
Cash received from investment recovery -- 52,850.00 44,600.00 43,300.00 30,400.00
Cash received from investment income two hundred and thirty-nine point six zero five hundred and forty-six point eight seven four hundred and ninety-two point four two three hundred and ninety-four point three six one hundred and seventy-eight point seven two
Net cash received from disposal of fixed assets, intangible assets and other long-term assets zero point zero three sixteen point four six sixteen point one zero fifteen point seven two eight point nine zero
Net cash received from disposal of subsidiaries and other business units -- -- -- -- --
Other cash received relating to investment activities 3,418.12 8,000.00 8,000.00 4,000.00 --
Subtotal of cash inflows from investment activities 3,657.74 61,413.33 53,108.52 47,710.08 30,587.62
Cash paid for purchase and construction of fixed assets, intangible assets and other long-term assets three hundred and sixty-four point one six nine hundred and eighty-one point eight zero six hundred and ninety-four point nine eight four hundred and three point three zero two hundred and fifty-eight point two two
Cash paid for investment 2,450.00 30,950.00 30,100.00 21,970.00 16,100.00
Net cash paid to acquire subsidiaries and other business units -- -- -- -- --
Other cash paid relating to investment activities 2,482.20 19,626.80 12,151.78 2,000.00 2,000.00
Subtotal of cash outflow from investment activities 5,296.36 51,558.61 42,946.76 24,373.30 18,358.22
Net cash flow from investing activities -1,638.62 9,854.72 10,161.76 23,336.78 12,229.40
3、 Cash flow from financing activities
Cash received from investment absorption five hundred six hundred and ninety-one one hundred and fifty-three eighty-one --
Including: cash received by subsidiaries from absorbing minority shareholders' investment five hundred six hundred and ninety-one one hundred and fifty-three eighty-one --
Cash received from borrowings fifty one hundred and fifty one hundred and fifty fifty fifty
Cash received from issuing bonds -- -- -- -- --
Other cash received related to financing activities -- 3,802.37 3,802.37 2,414.37 --
Subtotal of cash inflows from financing activities five hundred and fifty 4,643.37 4,105.37 2,545.37 fifty
Cash paid for debt repayment fifty-six 12,008.00 12,000.00 8,000.00 --
Cash paid for distribution of dividends, profits or interest payment one point one nine 1,944.84 1,943.59 1,943.00 --
Including: dividends and profits paid by subsidiaries to minority shareholders -- -- -- -- --
Other cash payments related to financing activities seven hundred and fourteen point nine five 1,362.41 1,205.97 1,079.54 one hundred and forty-nine point seven three
Subtotal of cash outflow from financing activities seven hundred and seventy-two point one four 15,315.25 15,149.55 11,022.54 one hundred and forty-nine point seven three
Net cash flow from financing activities -222.14 -10,671.88 -11,044.18 -8,477.16 -99.73
4、 Effect of exchange rate changes on cash and cash equivalents -36.38 eight hundred and thirty-two point seven one nine hundred and eleven point one three 1,046.04 -221.51
5、 Net increase in cash and cash equivalents -8,167.38 -159.71 -10,218.48 6,339.41 3,178.80
Plus: Balance of cash and cash equivalents at the beginning of the period 43,803.46 43,963.17 43,963.17 43,963.17 43,963.17
6、 Balance of cash and cash equivalents at the end of the period 35,636.08 43,803.46 33,744.69 50,302.58 47,141.97
note appended
Net profit -- 1,111.00 -- 1,766.31 --
Minority shareholders' equity -- -- -- -- --
Unrecognized investment loss -- -- -- -- --
Provision for asset impairment -- -2,226.46 -- nine hundred and fifty-six point nine seven --
Depreciation of fixed assets, depletion of oil and gas assets, and depreciation of productive materials -- 1,770.25 -- six hundred and twenty-eight point zero seven --
Amortization of intangible assets -- two hundred and ninety-five point seven seven -- one hundred and forty-six point nine six --
Amortization of long-term deferred expenses -- one hundred and eighty-three point four four -- one hundred and five point zero eight --
Decrease of deferred expenses -- -- -- -- --
Increase in accrued expenses -- -- -- -- --
Losses on disposal of fixed assets, intangible assets and other long-term assets -- seven point one seven -- one point two one --
Loss on retirement of fixed assets -- seventeen point three nine -- two point seven seven --
Loss from changes in fair value -- ninety-five point two zero -- seventy-eight point six two --
Increase in deferred income (less: decrease) -- -- -- -- --
Estimated liabilities -- -- -- -- --
Financial expenses -- -698.50 -- -1,152.21 --
Investment loss -- -548.24 -- -364.39 --
Decrease in deferred income tax assets -- -871.15 -- -544.29 --
Increase in deferred income tax liabilities -- fourteen point one six -- -- --
Decrease of inventory -- 4,947.99 -- 2,325.39 --
Decrease in operating receivables -- 14,698.10 -- 3,979.91 --
Increase in operating payables -- -18,971.36 -- -17,677.99 --
Decrease of completed but unsettled accounts (less: increase) -- -- -- -- --
Increase in settled but not completed accounts (less: decrease) -- -- -- -- --
other -- -- -- -- --
Net cash flow from operating activities -- -175.26 -- -9,566.25 --
Debt converted into capital -- -- -- -- --
Convertible corporate bonds due within one year -- -- -- -- --
Fixed assets under financing lease -- -- -- -- --
Closing balance of cash -- 43,803.46 -- 50,302.58 --
Opening balance of cash -- 43,963.17 -- 43,963.17 --
Closing balance of cash equivalents -- -- -- -- --
Beginning balance of cash equivalents -- -- -- -- --
Net increase in cash and cash equivalents -- -159.71 -- 6,339.41 --
Download all historical data to excel Back to top