Xiyong "Enterprise Base Park" Project of Chongqing Western New Town
1.2.1 Proposed project location Xiyong Science and Technology Industry Incubation Base, Shapingba District, Chongqing 1.2.2 Project construction scale and target base park covers 660 mu, with a construction area of 500000 square meters, and is expected to achieve an annual output value of 10.6 billion yuan; It will be built into a comprehensive "city of enterprises" that can accommodate the life, work and study of enterprise employees and provide funds, talents, information and technology for enterprises. Specifically, it includes: financial center, information query processing center, media center, human resources training support center, international enterprise base and R&D center IT and biopharmaceutical pilot test base, international exhibition center, parking lot, enterprise administrative procurement business center, white-collar apartment and service center, expert apartment, gymnasium and sports center, comprehensive service and administrative office building, library and archives, bilingual kindergarten, contemporary art museum, four-star hotel and golf driving range. 1.2.3 Main construction conditions Land conditions: four connections and one leveling (road connection, water supply and drainage connection, electricity connection, communication connection and site leveling). Traffic conditions: It is adjacent to Chongqing Suining Expressway in the east and connected to the urban ring road through Zhongliang Mountain Cave, with convenient transportation. Basic supporting facilities: various municipal public supporting facilities in the proposed project site shall be completed within 2 years. Supporting facilities for living: 6-8 kilometers away from the city, there is no commercial and living service facilities nearby, and it is proposed to provide supporting facilities in the park. 1.2.4 Total investment and benefit of the project The total investment of the project is 1325.286 million yuan, including 1235.286 million yuan of construction investment and 90 million yuan of operating capital. The average annual income is 203.82 million yuan, the average profit is 43.83 million yuan, the financial internal rate of return of the project is 26%, and the investment recovery period is 6.2 years. 1.2.5 Main technical and economic indicators Table 1-1 Main technical and economic indicators Serial number Indicator unit quantity Remarks 1 Floor area 660.34 2 Floor area 501042 3 Total project investment RMB1325286 4 Average annual income RMB103824 5 Average annual profit RMB10000 4143.4 6 Investment profit rate% 3.1 7 Investment payback period Year 6.2 8 Project financial internal rate of return% 26 9 Net Present value (Ic) 10000 yuan 38421
